the object loos like
<object id="Copy of Chart for Website_23902_WebCalc"
codebase="file:msowc.cab#version=9,0,0,6430"
classid="CLSID:0002E510-0000-0000-C000-000000000046" VIEWASTEXT>
<param name="DisplayTitleBar" value="false">
<param name="DataType" value="HTMLData">
<param name="HTMLData" value="<html
xmlns:v="urn:schemas-microsoft-com:vml"
xmlns
="urn:schemas-microsoft-com
ffice
ffice"
xmlns:x="urn:schemas-microsoft-com
ffice:excel"
xmlns="
http://www.w3.org/TR/REC-html40">
<head>
<style
id="Copy of Chart for
Website_23902_Styles">
<!--table
{mso-displayed-decimal-separator:"\.";
mso-displayed-thousand-separator:"\,";}
tr
{mso-height-source:auto;}
col
{mso-width-source:auto;}
br
{mso-data-placement:same-cell;}
.xl15
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl22
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\0022$\0022\#\,\#\#0_\)\;\[Red\]\\\(\0022$\0022\#\,\#\#0\\\)";
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl23
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\0022$\0022\#\,\#\#0\.00_\)\;\[Red\]\\\(\0022$\0022\#\,\#\#0\.00\\\)";
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl24
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:0%;
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl25
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"_\(\0022$\0022*
\#\,\#\#0\.00_\)\;_\(\0022$\0022*
\\\(\#\,\#\#0\.00\\\)\;_\(\0022$\0022*
\0022-\0022??_\)\;_\(\@_\)";
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl26
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:underline;
text-underline-style:single;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl27
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:0;
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl28
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"_\(\0022$\0022*
\#\,\#\#0_\)\;_\(\0022$\0022* \\\(\#\,\#\#0\\\)\;_\(\0022$\0022*
\0022-\0022_\)\;_\(\@_\)";
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl29
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:"\#\,\#\#0\.000_\)\;\\\(\#\,\#\#0\.000\\\)";
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:nowrap;
mso-rotate:0;}
.xl30
{mso-style-parent:style0;
color:windowtext;
font-size:10.0pt;
font-weight:400;
font-style:normal;
text-decoration:none;
font-family:Arial;
mso-generic-font-family:auto;
mso-font-charset:0;
mso-number-format:General;
text-align:general;
vertical-align:bottom;
border:none;
mso-background-source:auto;
mso-pattern:auto;
mso-protection:locked
visible;
white-space:normal;
mso-rotate:0;}
-->
</style>
</head>
<body>
<!--[if
gte mso 9]><xml>
<x:ExcelWorkbook>
<x:SpreadsheetAutoFit/>
<x:MaxHeight>80%</x:MaxHeight>
<x:MaxWidth>80%</x:MaxWidth>
<x:ExcelWorksheets>
<x:ExcelWorksheet>
<x:WorksheetOptions>
<x:TopRowVisible>0</x:TopRowVisible>
<x:LeftColumnVisible>0</x:LeftColumnVisible>
<x
rotectContents>False</x
rotectContents>
<x
rotectObjects>False</x
rotectObjects>
<x
rotectScenarios>False</x
rotectScenarios>
</x:WorksheetOptions>
</x:ExcelWorksheet>
</x:ExcelWorksheets>
</x:ExcelWorkbook>
</xml><![endif]-->
<table
x:str border=0 cellpadding=0 cellspacing=0 width=629
style='border-collapse:
collapse;table-layout:fixed;width:472pt'>
<col
width=255
style='mso-width-source:userset;mso-width-alt:9325;width:191pt'>
<col width=79
style='mso-width-source:userset;mso-width-alt:2889;width:59pt'>
<col width=64 span=2 style='width:48pt'>
<col
width=93
style='mso-width-source:userset;mso-width-alt:3401;width:70pt'>
<col width=74
style='mso-width-source:userset;mso-width-alt:2706;width:56pt'>
<tr height=51 style='height:38.25pt'>
<td
class=xl26 width=255 style='width:191pt' x:str="Input
">Input </td>
<td class=xl15 width=79
style='width:59pt'></td>
<td class=xl15 width=64
style='width:48pt'></td>
<td class=xl15 width=64
style='width:48pt'>Year</td>
<td class=xl15
width=93 style='width:70pt'>Electricty Cost</td>
<td class=xl30 width=74 style='width:56pt'>After Tax Loan
Payment</td>
</tr>
<tr height=17
style='height:12.75pt'>
<td class=xl15>Average
Monthly Electric Bill</td>
<td class=xl22
x:num="200"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2006"></td>
<td
class=xl23 x:num="250"
x:fmla="=B2*1.25"></td>
<td class=xl28
x:num="216.9382700907907"
x:fmla="=IF((D2-2006)&lt;$B$7,$B$19+IPMT($B$6,(D2-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl22></td>
<td
class=xl15></td>
<td class=xl15
x:num="2007"
x:fmla="=D2+1"></td>
<td class=xl25
x:num="265"
x:fmla="=E2*(1+$B$10)"></td>
<td
class=xl28 x:num="218.80947376269731"
x:fmla="=IF((D3-2006)&lt;$B$7,$B$19+IPMT($B$6,(D3-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl26>Constants</td>
<td height=17
colspan=2 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2008"
x:fmla="=D3+1"></td>
<td class=xl25
x:num="280.9"
x:fmla="=E3*(1+$B$10)"></td>
<td
class=xl28 x:num="220.79294965491829"
x:fmla="=IF((D4-2006)&lt;$B$7,$B$19+IPMT($B$6,(D4-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Price of Electicity</td>
<td
class=xl23 x:num="00.2"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2009"
x:fmla="=D4+1"></td>
<td class=xl25
x:num="297.75400000000008"
x:fmla="=E4*(1+$B$10)"></td>
<td
class=xl28 x:num="222.89543410067256"
x:fmla="=IF((D5-2006)&lt;$B$7,$B$19+IPMT($B$6,(D5-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Interest Rate</td>
<td class=xl24
x:num="00.06"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2010"
x:fmla="=D5+1"></td>
<td class=xl25
x:num="315.6192400000001"
x:fmla="=E5*(1+$B$10)"></td>
<td
class=xl28 x:num="225.12406761317209"
x:fmla="=IF((D6-2006)&lt;$B$7,$B$19+IPMT($B$6,(D6-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Term (years)</td>
<td class=xl15
x:num="20"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2011"
x:fmla="=D6+1"></td>
<td class=xl25
x:num="334.5563944000001"
x:fmla="=E6*(1+$B$10)"></td>
<td
class=xl28 x:num="227.48641913642157"
x:fmla="=IF((D7-2006)&lt;$B$7,$B$19+IPMT($B$6,(D7-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>System Cost (/W AC)</td>
<td
class=xl25 x:num="9"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2012"
x:fmla="=D7+1"></td>
<td class=xl25
x:num="354.62977806400011"
x:fmla="=E7*(1+$B$10)"></td>
<td
class=xl28 x:num="229.99051175106604"
x:fmla="=IF((D8-2006)&lt;$B$7,$B$19+IPMT($B$6,(D8-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Production (kWh / W AC)</td>
<td
class=xl29 x:num="1.8"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2013"
x:fmla="=D8+1"></td>
<td class=xl25
x:num="375.90756474784013"
x:fmla="=E8*(1+$B$10)"></td>
<td
class=xl28 x:num="232.64484992258917"
x:fmla="=IF((D9-2006)&lt;$B$7,$B$19+IPMT($B$6,(D9-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Electricity Price Inflation</td>
<td
class=xl24 x:num="00.06"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2014"
x:fmla="=D9+1"></td>
<td class=xl25
x:num="398.46201863271057"
x:fmla="=E9*(1+$B$10)"></td>
<td
class=xl28 x:num="235.45844838440368"
x:fmla="=IF((D10-2006)&lt;$B$7,$B$19+IPMT($B$6,(D10-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Rebate</td>
<td class=xl25
x:num="2.8"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2015"
x:fmla="=D10+1"></td>
<td class=xl25
x:num="422.3697397506732"
x:fmla="=E10*(1+$B$10)"></td>
<td
class=xl28 x:num="238.44086275392706"
x:fmla="=IF((D11-2006)&lt;$B$7,$B$19+IPMT($B$6,(D11-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Tax Credit</td>
<td class=xl28
x:num="2000"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2016"
x:fmla="=D11+1"></td>
<td class=xl25
x:num="447.71192413571362"
x:fmla="=E11*(1+$B$10)"></td>
<td
class=xl28 x:num="241.60222198562184"
x:fmla="=IF((D12-2006)&lt;$B$7,$B$19+IPMT($B$6,(D12-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Marginal Tax Rate</td>
<td class=xl24
x:num="00.35"></td>
<td height=17
class=xl15 style='height:12.75pt'></td>
<td
class=xl15 x:num="2017"
x:fmla="=D12+1"></td>
<td class=xl25
x:num="474.57463958385648"
x:fmla="=E12*(1+$B$10)"></td>
<td
class=xl28 x:num="244.95326277121833"
x:fmla="=IF((D13-2006)&lt;$B$7,$B$19+IPMT($B$6,(D13-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2018"
x:fmla="=D13+1"></td>
<td class=xl25
x:num="503.0491179588879"
x:fmla="=E13*(1+$B$10)"></td>
<td
class=xl28 x:num="248.5053660039506"
x:fmla="=IF((D14-2006)&lt;$B$7,$B$19+IPMT($B$6,(D14-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl26>Intermediate Calculations</td>
<td
height=17 colspan=2 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2019"
x:fmla="=D14+1"></td>
<td class=xl25
x:num="533.2320650364212"
x:fmla="=E14*(1+$B$10)"></td>
<td
class=xl28 x:num="252.27059543064684"
x:fmla="=IF((D15-2006)&lt;$B$7,$B$19+IPMT($B$6,(D15-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Requried System Size (W AC)</td>
<td
class=xl27 x:num="6666.6666666666661"
x:fmla="=$B$2/$B$5*12/$B$9"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2020"
x:fmla="=D15+1"></td>
<td class=xl25
x:num="565.22598893860652"
x:fmla="=E15*(1+$B$10)"></td>
<td
class=xl28 x:num="256.26173862294479"
x:fmla="=IF((D16-2006)&lt;$B$7,$B$19+IPMT($B$6,(D16-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>System Cost</td>
<td class=xl28
x:num="60000"
x:fmla="=$B$16*$B$8"></td>
<td
height=17 class=xl15 style='height:12.75pt'></td>
<td class=xl15 x:num="2021"
x:fmla="=D16+1"></td>
<td class=xl25
x:num="599.13954827492296"
x:fmla="=E16*(1+$B$10)"></td>
<td
class=xl28 x:num="260.49235040678064"
x:fmla="=IF((D17-2006)&lt;$B$7,$B$19+IPMT($B$6,(D17-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>System Cost After Rebate and Tax
Credit</td>
<td class=xl28
x:num="39333.333333333328"
x:fmla="=$B$17-$B$11*$B$16-$B$12"></td>
<td height=17 class=xl15
style='height:12.75pt'></td>
<td class=xl15
x:num="2022"
x:fmla="=D17+1"></td>
<td class=xl25
x:num="635.08792117141832"
x:fmla="=E17*(1+$B$10)"></td>
<td
class=xl28 x:num="264.97679889764663"
x:fmla="=IF((D18-2006)&lt;$B$7,$B$19+IPMT($B$6,(D18-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>Monthly Payment</td>
<td class=xl28
x:num="285.77160342412401"
x:fmla="=-PMT($B$6,$B$7,$B$18)/12"></td>
<td height=17 class=xl15
style='height:12.75pt'></td>
<td class=xl15
x:num="2023"
x:fmla="=D18+1"></td>
<td class=xl25
x:num="673.19319644170344"
x:fmla="=E18*(1+$B$10)"></td>
<td
class=xl28 x:num="269.73031429796458"
x:fmla="=IF((D19-2006)&lt;$B$7,$B$19+IPMT($B$6,(D19-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td
class=xl15>After Tax Monthly Payment (Year 1)</td>
<td class=xl28 x:num="216.9382700907907"
x:fmla="=$B$19+IPMT($B$10,1,$B$7,$B$18)*$B$13/12"></td>
<td height=17 class=xl15
style='height:12.75pt'></td>
<td class=xl15
x:num="2024"
x:fmla="=D19+1"></td>
<td class=xl25
x:num="713.58478822820564"
x:fmla="=E19*(1+$B$10)"></td>
<td
class=xl28 x:num="274.76904062230165"
x:fmla="=IF((D20-2006)&lt;$B$7,$B$19+IPMT($B$6,(D20-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2025"
x:fmla="=D20+1"></td>
<td class=xl25
x:num="756.39987552189802"
x:fmla="=E20*(1+$B$10)"></td>
<td
class=xl28 x:num="280.11009052609887"
x:fmla="=IF((D21-2006)&lt;$B$7,$B$19+IPMT($B$6,(D21-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2026"
x:fmla="=D21+1"></td>
<td class=xl25
x:num="801.7838680532119"
x:fmla="=E21*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D22-2006)&lt;$B$7,$B$19+IPMT($B$6,(D22-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2027"
x:fmla="=D22+1"></td>
<td class=xl25
x:num="849.89090013640464"
x:fmla="=E22*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D23-2006)&lt;$B$7,$B$19+IPMT($B$6,(D23-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2028"
x:fmla="=D23+1"></td>
<td class=xl25
x:num="900.884354144589"
x:fmla="=E23*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D24-2006)&lt;$B$7,$B$19+IPMT($B$6,(D24-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2029"
x:fmla="=D24+1"></td>
<td class=xl25
x:num="954.93741539326436"
x:fmla="=E24*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D25-2006)&lt;$B$7,$B$19+IPMT($B$6,(D25-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2030"
x:fmla="=D25+1"></td>
<td class=xl25
x:num="1012.2336603168603"
x:fmla="=E25*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D26-2006)&lt;$B$7,$B$19+IPMT($B$6,(D26-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2031"
x:fmla="=D26+1"></td>
<td class=xl25
x:num="1072.967679935872"
x:fmla="=E26*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D27-2006)&lt;$B$7,$B$19+IPMT($B$6,(D27-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2032"
x:fmla="=D27+1"></td>
<td class=xl25
x:num="1137.3457407320243"
x:fmla="=E27*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D28-2006)&lt;$B$7,$B$19+IPMT($B$6,(D28-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2033"
x:fmla="=D28+1"></td>
<td class=xl25
x:num="1205.5864851759459"
x:fmla="=E28*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D29-2006)&lt;$B$7,$B$19+IPMT($B$6,(D29-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2034"
x:fmla="=D29+1"></td>
<td class=xl25
x:num="1277.9216742865026"
x:fmla="=E29*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D30-2006)&lt;$B$7,$B$19+IPMT($B$6,(D30-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
<tr
height=17 style='height:12.75pt'>
<td height=17
colspan=3 class=xl15
style='height:12.75pt;mso-ignore:colspan'></td>
<td class=xl15 x:num="2035"
x:fmla="=D30+1"></td>
<td class=xl25
x:num="1354.5969747436927"
x:fmla="=E30*(1+$B$10)"></td>
<td
class=xl28 x:num="0"
x:fmla="=IF((D31-2006)&lt;$B$7,$B$19+IPMT($B$6,(D31-2005),$B$7,$B$18)/12*$B$13,
0)"></td>
</tr>
</table>
</body>
</html>
">
</object>
my requirement is how to change a cell value in this object through
javascript.Please send me the javascript code to change the cell value
Thanks,
Srinivas.M